获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | 14.64% | -8.53% | -33.76% | 18.92% | 3.92% | -14.63% | 1.55% | -43.49% |
| 总资产收益率(ROA) | 4.11% | -1.81% | -7.60% | 3.57% | 0.90% | -3.38% | 0.22% | -9.45% |
| 毛利率 | 22.71% | 21.82% | 16.10% | 21.66% | 18.51% | 17.36% | 19.93% | 18.44% |
| 净利率 | 4.58% | -10.75% | -10.15% | 4.46% | 1.00% | -3.64% | 1.37% | -9.30% |
| 每股收益(EPS) | 2.92 | -1.68 | -5.35 | 2.92 | 0.71 | -2.56 | 0.25 | -5.99 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | 4.75% | 5.28% | 9.32% | 5.08% | 5.47% | 4.18% | 3.87% | 4.40% |
| 负债占总资产比率 | 69.95% | 73.55% | 80.26% | 75.78% | 75.63% | 77.59% | 76.95% | 81.31% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 7.62 | 7.60 | 7.29 | 7.32 | 7.97 | 7.35 | 7.61 | 7.81 |
| 平均收现日数 | 48 天 | 48 天 | 50 天 | 50 天 | 46 天 | 50 天 | 48 天 | 47 天 |
| 固定资产周转率(次) | 0.4691 | 0.4888 | 0.5741 | 0.4775 | 0.3987 | 0.4232 | 0.4281 | 0.4290 |
| 总资产周转率 | 91.72% | 85.80% | 74.65% | 81.67% | 92.75% | 92.98% | 90.23% | 100.40% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | 8.01 | 9.08 | 15.39 | 10.88 | 12.27 | 9.02 | 8.10 | 8.01 |
| 净利润 | 6.93 | -3.11 | -12.54 | 7.64 | 2.02 | -7.29 | 0.46 | -17.21 |
| 经营活动现金流量 | 9.16 | 12.07 | 11.15 | 10.62 | 5.21 | 10.32 | 6.98 | 7.96 |
| 投资活动现金流量 | -8.67 | -8.00 | -6.67 | -27.93 | -9.14 | -10.35 | -10.05 | 9.97 |
| 筹资活动现金流量 | -2.43 | -3.07 | 2.03 | 13.09 | 5.75 | -3.33 | 2.25 | -17.70 |
| 净现金流量 | -2.37 | 1.01 | 6.50 | -4.60 | 1.47 | -3.26 | -1.21 | 0.46 |
消费周期
- 近五年ROE对比
1
100.00%
H&R布洛克
HRB
2
100.00%
HomesToLife Ltd
HTLM
3
100.00%
胜牌
VVV
4
100.00%
Somnigroup International Inc
SGI
5
100.00%
卡骆驰
亏损年份
CROX
6
100.00%
Red Rock Resorts Inc-A
RRR
7
80.28%
Betterware de Mexico SAPI de C
BWMX
8
79.27%
Kontoor Brands Inc
KTB
9
68.63%
Murphy USA Inc
MUSA
10
65.98%
Atmus Filtration Technologies I
ATMU
11
65.28%
莎莉美容
SBH
12
62.77%
Churchill Downs Inc
CHDN
13
60.26%
Victoria’s Secret & Co
VSXY
14
59.73%
The TJX Companies Inc
TJX
15
59.52%
巴克尔
BKE
16
57.76%
Williams-Sonoma Inc
WSM
17
56.80%
艾里逊变速箱
ALSN
18
56.35%
ULTA美妆
ULTA
19
55.84%
Arhaus Inc-A
ARHS
20
54.28%
云狄斯快餐
WEN
21
50.49%
拖拉机供应
TSCO
22
47.13%
博伊德赌场
BYD
23
45.89%
亿客行
亏损年份
EXPE
24
45.77%
狄乐百货
DDS
25
45.68%
达登饭店
DRI
26
44.89%
百思买
BBY
27
44.06%
Build-A-Bear Workshop Inc
BBW
28
43.04%
伯灵顿百货
BURL
29
42.77%
法拉利
RACE
30
42.76%
迪克体育用品
DKS