获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | -51.19% | -13.46% | -3.60% | -28.67% | -79.79% | -61.34% | -40.06% | -42.03% |
| 总资产收益率(ROA) | 56.78% | 13.76% | 2.65% | 14.71% | 8.84% | -2.02% | 12.39% | 13.10% |
| 毛利率 | 22.99% | 21.34% | 17.77% | 17.98% | 17.93% | 19.45% | 20.29% | 20.40% |
| 净利率 | 35.73% | 9.64% | 2.64% | 14.85% | 12.47% | 6.72% | 8.12% | 8.65% |
| 每股收益(EPS) | 16.28 | 4.20 | 1.06 | 1.84 | 1.73 | -0.31 | 1.27 | 1.55 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | 9.23% | 8.22% | 19.62% | 15.63% | 9.33% | 10.25% | 5.49% | 7.48% |
| 负债占总资产比率 | 218.50% | 193.76% | 176.50% | 117.29% | 104.40% | 129.09% | 129.57% | 133.88% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 4.50 | 4.59 | 3.61 | 4.86 | 4.49 | 4.81 | 5.06 | 5.10 |
| 平均收现日数 | 81 天 | 79 天 | 101 天 | 75 天 | 81 天 | 76 天 | 72 天 | 72 天 |
| 固定资产周转率(次) | 0.1298 | 0.1450 | 0.1664 | 0.1335 | 0.1304 | 0.1227 | 0.1292 | 0.1289 |
| 总资产周转率 | 158.90% | 142.77% | 100.56% | 134.26% | 136.63% | 153.78% | 152.68% | 151.42% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | 1.96 | 1.87 | 5.92 | 4.23 | 2.46 | 2.59 | 1.25 | 1.77 |
| 净利润 | 12.06 | 3.13 | 0.80 | 3.98 | 2.33 | -0.51 | 2.82 | 3.10 |
| 经营活动现金流量 | 3.73 | 2.42 | 0.25 | -3.10 | 3.75 | 4.65 | 4.08 | 4.13 |
| 投资活动现金流量 | 1.92 | -0.86 | -0.80 | -0.71 | -0.91 | -0.55 | -0.14 | -0.41 |
| 筹资活动现金流量 | -6.58 | -1.63 | 5.30 | 1.39 | -4.82 | -4.03 | -5.20 | -3.26 |
| 净现金流量 | -1.04 | -0.09 | 5.06 | -2.29 | -2.16 | 0.12 | -1.34 | 0.53 |
消费周期
- 近五年ROE对比
1
100.00%
H&R布洛克
HRB
2
100.00%
HomesToLife Ltd
HTLM
3
100.00%
胜牌
VVV
4
100.00%
Somnigroup International Inc
SGI
5
100.00%
卡骆驰
亏损年份
CROX
6
100.00%
Red Rock Resorts Inc-A
RRR
7
80.28%
Betterware de Mexico SAPI de C
BWMX
8
79.27%
Kontoor Brands Inc
KTB
9
68.63%
Murphy USA Inc
MUSA
10
65.98%
Atmus Filtration Technologies I
ATMU
11
65.28%
莎莉美容
SBH
12
62.77%
Churchill Downs Inc
CHDN
13
60.26%
Victoria’s Secret & Co
VSXY
14
59.73%
The TJX Companies Inc
TJX
15
59.52%
巴克尔
BKE
16
57.76%
Williams-Sonoma Inc
WSM
17
56.80%
艾里逊变速箱
ALSN
18
56.35%
ULTA美妆
ULTA
19
55.84%
Arhaus Inc-A
ARHS
20
54.28%
云狄斯快餐
WEN
21
50.49%
拖拉机供应
TSCO
22
47.13%
博伊德赌场
BYD
23
45.89%
亿客行
亏损年份
EXPE
24
45.77%
狄乐百货
DDS
25
45.68%
达登饭店
DRI
26
44.89%
百思买
BBY
27
44.06%
Build-A-Bear Workshop Inc
BBW
28
43.04%
伯灵顿百货
BURL
29
42.77%
法拉利
RACE
30
42.76%
迪克体育用品
DKS