获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | 7.97% | 9.57% | -28.24% | -17.67% | 2.42% | 3.78% | 0.55% | -5.62% |
| 总资产收益率(ROA) | 5.21% | 6.35% | -14.68% | -6.47% | 0.78% | 0.39% | 0.20% | 1.52% |
| 毛利率 | 94.67% | 93.97% | 90.89% | 91.80% | 94.77% | 92.56% | 92.86% | 91.48% |
| 净利率 | 7.00% | 8.08% | -47.85% | -16.41% | 1.34% | 8.21% | 0.27% | -9.25% |
| 每股收益(EPS) | 0.82 | 0.91 | -2.14 | -1.08 | 0.14 | 0.23 | 0.04 | -0.33 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | 30.23% | 16.08% | 21.23% | 31.59% | 39.74% | 42.06% | 41.55% | 39.42% |
| 负债占总资产比率 | 32.12% | 41.48% | 55.00% | 65.53% | 66.49% | 65.67% | 63.18% | 75.44% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | - | 8.52 | 7.28 | 6.35 | 7.28 | 9.31 | 8.86 | 9.07 |
| 平均收现日数 | - | 43 天 | 50 天 | 57 天 | 50 天 | 39 天 | 41 天 | 40 天 |
| 固定资产周转率(次) | 0.1567 | 0.1731 | 0.3974 | 0.2384 | 0.1300 | 0.1068 | 0.1090 | 0.1113 |
| 总资产周转率 | 74.53% | 78.63% | 30.68% | 39.41% | 58.08% | 70.48% | 71.65% | 72.03% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | 6.55 | 3.19 | 4.18 | 7.23 | 10.21 | 10.67 | 10.64 | 10.35 |
| 净利润 | 1.13 | 1.26 | -2.89 | -1.48 | 0.20 | 0.10 | 0.05 | 0.40 |
| 经营活动现金流量 | 4.05 | 4.24 | -1.94 | 1.08 | 4.00 | 2.35 | 1.44 | 2.45 |
| 投资活动现金流量 | -0.49 | -1.76 | -0.56 | -0.54 | -0.52 | -0.63 | -0.73 | -0.84 |
| 筹资活动现金流量 | -3.58 | -5.80 | 3.41 | 2.63 | -0.27 | -1.27 | -0.63 | -1.97 |
| 净现金流量 | -0.18 | -3.36 | 0.99 | 3.05 | 2.98 | 0.46 | -0.03 | -0.29 |
消费周期
- 近五年ROE对比
1
100.00%
H&R布洛克
HRB
2
100.00%
HomesToLife Ltd
HTLM
3
100.00%
胜牌
VVV
4
100.00%
Somnigroup International Inc
SGI
5
100.00%
卡骆驰
亏损年份
CROX
6
100.00%
Red Rock Resorts Inc-A
RRR
7
80.28%
Betterware de Mexico SAPI de C
BWMX
8
79.27%
Kontoor Brands Inc
KTB
9
68.63%
Murphy USA Inc
MUSA
10
65.98%
Atmus Filtration Technologies I
ATMU
11
65.28%
莎莉美容
SBH
12
62.77%
Churchill Downs Inc
CHDN
13
60.26%
Victoria’s Secret & Co
VSXY
14
59.73%
The TJX Companies Inc
TJX
15
59.52%
巴克尔
BKE
16
57.76%
Williams-Sonoma Inc
WSM
17
56.80%
艾里逊变速箱
ALSN
18
56.35%
ULTA美妆
ULTA
19
55.84%
Arhaus Inc-A
ARHS
20
54.28%
云狄斯快餐
WEN
21
50.49%
拖拉机供应
TSCO
22
47.13%
博伊德赌场
BYD
23
45.89%
亿客行
亏损年份
EXPE
24
45.77%
狄乐百货
DDS
25
45.68%
达登饭店
DRI
26
44.89%
百思买
BBY
27
44.06%
Build-A-Bear Workshop Inc
BBW
28
43.04%
伯灵顿百货
BURL
29
42.77%
法拉利
RACE
30
42.76%
迪克体育用品
DKS