获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | - | 1193.79% | 138.75% | -196.22% | -4.01% | 41.83% | 3.76% | 4.77% |
| 总资产收益率(ROA) | - | -23.79% | -10.97% | -17.86% | -0.97% | 10.19% | 1.00% | 1.17% |
| 毛利率 | 4.67% | 16.47% | 16.60% | 16.03% | 24.01% | 25.39% | 29.18% | 29.37% |
| 净利率 | -27.08% | -11.11% | -3.87% | -8.38% | 1.92% | 5.58% | 0.22% | 0.62% |
| 每股收益(EPS) | -16.60 | -39.48 | -19.16 | -1.08 | 0.06 | 0.76 | 0.09 | 0.11 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | - | 37.84% | 24.70% | 40.36% | 36.89% | 39.29% | 38.31% | 35.52% |
| 负债占总资产比率 | - | 101.99% | 111.90% | 74.82% | 74.62% | 69.25% | 72.78% | 74.01% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | - | 90.63 | 155.00 | 94.03 | 99.66 | 67.59 | 58.64 | 72.48 |
| 平均收现日数 | - | 4 天 | 2 天 | 4 天 | 4 天 | 5 天 | 6 天 | 5 天 |
| 固定资产周转率(次) | - | 0.0914 | 0.0922 | 0.0817 | 0.0992 | 0.1161 | 0.1179 | 0.1415 |
| 总资产周转率 | - | 179.17% | 217.97% | 190.79% | 192.77% | 159.02% | 155.54% | 147.93% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | - | 12.22 | 12.51 | 34.88 | 35.09 | 52.43 | 58.79 | 63.18 |
| 净利润 | -10.98 | -7.68 | -5.56 | -15.43 | -0.92 | 13.60 | 1.54 | 2.08 |
| 经营活动现金流量 | -6.94 | -3.12 | 3.02 | -4.11 | 5.65 | 26.52 | 18.86 | 17.73 |
| 投资活动现金流量 | -0.92 | -2.18 | -5.21 | -6.76 | -8.48 | -9.27 | -8.19 | -12.54 |
| 筹资活动现金流量 | 12.43 | 11.84 | 1.79 | 35.77 | 2.47 | 1.99 | -0.69 | -2.47 |
| 净现金流量 | 4.40 | 6.32 | 0.30 | 24.09 | -1.23 | 19.10 | 4.34 | 3.81 |
消费周期
- 近五年ROE对比
1
100.00%
H&R布洛克
HRB
2
100.00%
HomesToLife Ltd
HTLM
3
100.00%
胜牌
VVV
4
100.00%
Somnigroup International Inc
SGI
5
100.00%
卡骆驰
亏损年份
CROX
6
100.00%
Red Rock Resorts Inc-A
RRR
7
80.28%
Betterware de Mexico SAPI de C
BWMX
8
79.27%
Kontoor Brands Inc
KTB
9
68.63%
Murphy USA Inc
MUSA
10
65.98%
Atmus Filtration Technologies I
ATMU
11
65.28%
莎莉美容
SBH
12
62.77%
Churchill Downs Inc
CHDN
13
60.26%
Victoria’s Secret & Co
VSXY
14
59.73%
The TJX Companies Inc
TJX
15
59.52%
巴克尔
BKE
16
57.76%
Williams-Sonoma Inc
WSM
17
56.80%
艾里逊变速箱
ALSN
18
56.35%
ULTA美妆
ULTA
19
55.84%
Arhaus Inc-A
ARHS
20
54.28%
云狄斯快餐
WEN
21
50.49%
拖拉机供应
TSCO
22
47.13%
博伊德赌场
BYD
23
45.89%
亿客行
亏损年份
EXPE
24
45.77%
狄乐百货
DDS
25
45.68%
达登饭店
DRI
26
44.89%
百思买
BBY
27
44.06%
Build-A-Bear Workshop Inc
BBW
28
43.04%
伯灵顿百货
BURL
29
42.77%
法拉利
RACE
30
42.76%
迪克体育用品
DKS