获利能力 Profitability (单位:美元)
| 指标 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | -26.67% | 3.97% | -2.65% | 38.03% | 16.94% | 32.07% | -1.52% | 15.42% |
| 总资产收益率(ROA) | -15.62% | 1.15% | -0.79% | 11.18% | 5.17% | 11.39% | -0.62% | 4.95% |
| 毛利率 | 34.59% | 41.70% | 39.77% | 39.92% | 38.92% | 39.40% | 42.57% | 39.55% |
| 净利率 | -10.52% | 8.69% | 11.63% | 9.84% | 4.80% | 11.30% | 4.28% | 4.32% |
| 每股收益(EPS) | -12.62 | 3.62 | 4.89 | 14.01 | 7.34 | 17.28 | 2.28 | 7.13 |
财务结构 Financial Structure
| 指标 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | 4.42% | 5.95% | 18.98% | 21.57% | 17.62% | 20.24% | 10.55% | 14.70% |
| 负债占总资产比率 | 58.89% | 70.80% | 70.34% | 66.30% | 66.28% | 58.58% | 67.66% | 66.97% |
经营能力 Operating Capability
| 指标 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 263.59 | 158.17 | 58.93 | 393.27 | 540.83 | - | - | - |
| 平均收现日数 | 1 天 | 2 天 | 6 天 | 1 天 | 1 天 | - | - | - |
| 固定资产周转率(次) | 0.1281 | 0.1209 | 0.1158 | 0.0736 | 0.0748 | 0.0694 | 0.0756 | 0.0732 |
| 总资产周转率 | 141.33% | 97.43% | 84.59% | 119.02% | 118.45% | 105.25% | 117.06% | 114.47% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | 1.95 | 3.74 | 11.72 | 14.18 | 11.67 | 13.79 | 6.04 | 8.75 |
| 净利润 | -6.90 | 0.73 | -0.49 | 7.35 | 3.42 | 7.76 | -0.36 | 2.94 |
| 经营活动现金流量 | 6.98 | 5.56 | 13.72 | 12.57 | 7.98 | 5.47 | 5.91 | 6.79 |
| 投资活动现金流量 | -1.19 | -1.41 | -0.78 | -6.43 | -5.45 | -0.76 | -1.59 | -1.58 |
| 筹资活动现金流量 | -6.03 | -2.37 | -4.99 | -3.67 | -4.90 | -2.60 | -12.00 | -2.65 |
| 净现金流量 | -0.30 | 1.79 | 7.96 | 2.48 | -2.38 | 2.11 | -7.68 | 2.56 |
消费周期
- 近五年ROE对比
1
100.00%
H&R布洛克
HRB
2
100.00%
HomesToLife Ltd
HTLM
3
100.00%
胜牌
VVV
4
100.00%
Somnigroup International Inc
SGI
5
100.00%
卡骆驰
亏损年份
CROX
6
100.00%
Red Rock Resorts Inc-A
RRR
7
80.28%
Betterware de Mexico SAPI de C
BWMX
8
79.27%
Kontoor Brands Inc
KTB
9
68.63%
Murphy USA Inc
MUSA
10
65.98%
Atmus Filtration Technologies I
ATMU
11
65.28%
莎莉美容
SBH
12
62.77%
Churchill Downs Inc
CHDN
13
60.26%
Victoria’s Secret & Co
VSXY
14
59.73%
The TJX Companies Inc
TJX
15
59.52%
巴克尔
BKE
16
57.76%
Williams-Sonoma Inc
WSM
17
56.80%
艾里逊变速箱
ALSN
18
56.35%
ULTA美妆
ULTA
19
55.84%
Arhaus Inc-A
ARHS
20
54.28%
云狄斯快餐
WEN
21
50.49%
拖拉机供应
TSCO
22
47.13%
博伊德赌场
BYD
23
45.89%
亿客行
亏损年份
EXPE
24
45.77%
狄乐百货
DDS
25
45.68%
达登饭店
DRI
26
44.89%
百思买
BBY
27
44.06%
Build-A-Bear Workshop Inc
BBW
28
43.04%
伯灵顿百货
BURL
29
42.77%
法拉利
RACE
30
42.76%
迪克体育用品
DKS
31
20.19%
西格内特珠宝
亏损年份
SIG