获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | - | -139.19% | -86.80% | 10.10% | -1.08% | -5.80% | 117.56% | 20.98% |
| 总资产收益率(ROA) | - | -11.40% | -4.23% | -4.53% | 0.25% | -0.76% | -16.77% | -11.19% |
| 毛利率 | 56.08% | 63.50% | 67.99% | 73.39% | 73.31% | 76.00% | 74.63% | 79.44% |
| 净利率 | -71.68% | -28.76% | -12.80% | -33.17% | 0.45% | -2.03% | -30.81% | -17.04% |
| 每股收益(EPS) | - | - | - | -2.85 | -0.88 | 1.08 | -2.27 | -1.47 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | - | 2.87% | 3.50% | 5.13% | 7.74% | 7.01% | 8.12% | 13.27% |
| 负债占总资产比率 | - | 91.81% | 98.53% | 84.02% | 79.28% | 117.92% | 148.09% | 207.61% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | - | 10.97 | 20.51 | 13.25 | 9.52 | 10.06 | 12.38 | 17.07 |
| 平均收现日数 | - | 33 天 | 18 天 | 28 天 | 38 天 | 36 天 | 29 天 | 21 天 |
| 固定资产周转率(次) | - | 0.1183 | 0.1285 | 0.0824 | 0.0762 | 0.0613 | 0.0457 | 0.0346 |
| 总资产周转率 | - | 36.31% | 33.02% | 37.32% | 50.38% | 60.04% | 79.41% | 91.10% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | - | 0.09 | 0.11 | 0.21 | 0.37 | 0.37 | 0.33 | 0.46 |
| 净利润 | -0.42 | -0.37 | -0.14 | -0.19 | 0.01 | -0.04 | -0.68 | -0.39 |
| 经营活动现金流量 | 0.01 | 0.02 | -0.01 | 0.14 | 0.52 | 0.33 | 0.12 | 0.28 |
| 投资活动现金流量 | -0.24 | -0.10 | -0.05 | -0.51 | -0.15 | -0.12 | -0.14 | 0.02 |
| 筹资活动现金流量 | 0.31 | 0.06 | 0.07 | 0.46 | -0.21 | -0.21 | -0.02 | -0.17 |
| 净现金流量 | 0.08 | -0.02 | 0.02 | 0.10 | 0.16 | -0.00 | -0.04 | 0.13 |
消费周期
- 近五年ROE对比
1
100.00%
H&R布洛克
HRB
2
100.00%
HomesToLife Ltd
HTLM
3
100.00%
胜牌
VVV
4
100.00%
Somnigroup International Inc
SGI
5
100.00%
卡骆驰
亏损年份
CROX
6
100.00%
Red Rock Resorts Inc-A
RRR
7
80.28%
Betterware de Mexico SAPI de C
BWMX
8
79.27%
Kontoor Brands Inc
KTB
9
68.63%
Murphy USA Inc
MUSA
10
65.98%
Atmus Filtration Technologies I
ATMU
11
65.28%
莎莉美容
SBH
12
62.77%
Churchill Downs Inc
CHDN
13
60.26%
Victoria’s Secret & Co
VSXY
14
59.73%
The TJX Companies Inc
TJX
15
59.52%
巴克尔
BKE
16
57.76%
Williams-Sonoma Inc
WSM
17
56.80%
艾里逊变速箱
ALSN
18
56.35%
ULTA美妆
ULTA
19
55.84%
Arhaus Inc-A
ARHS
20
54.28%
云狄斯快餐
WEN
21
50.49%
拖拉机供应
TSCO
22
47.13%
博伊德赌场
BYD
23
45.89%
亿客行
亏损年份
EXPE
24
45.77%
狄乐百货
DDS
25
45.68%
达登饭店
DRI
26
44.89%
百思买
BBY
27
44.06%
Build-A-Bear Workshop Inc
BBW
28
43.04%
伯灵顿百货
BURL
29
42.77%
法拉利
RACE
30
42.76%
迪克体育用品
DKS
31
28.35%
Xponential Fitness Inc-A
亏损年份
XPOF