获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | 26.59% | 26.10% | 23.87% | 27.93% | 30.59% | 27.54% | 30.27% | 30.69% |
| 总资产收益率(ROA) | 7.68% | 8.06% | 7.20% | 8.45% | 9.11% | 9.12% | 10.55% | 10.50% |
| 毛利率 | 13.01% | 12.98% | 13.09% | 12.88% | 12.15% | 12.26% | 12.61% | 12.84% |
| 净利率 | 2.25% | 2.43% | 2.43% | 2.59% | 2.61% | 2.60% | 2.90% | 2.94% |
| 每股收益(EPS) | 7.15 | 8.32 | 9.05 | 11.30 | 13.17 | 14.18 | 16.59 | 18.24 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | 14.83% | 18.47% | 22.10% | 19.00% | 15.90% | 19.86% | 14.19% | 18.37% |
| 负债占总资产比率 | 67.91% | 65.67% | 66.33% | 69.50% | 67.82% | 63.68% | 66.17% | 62.17% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 84.83 | 99.48 | 107.59 | 108.67 | 101.27 | 106.04 | 93.51 | 85.93 |
| 平均收现日数 | 4 天 | 4 天 | 3 天 | 3 天 | 4 天 | 3 天 | 4 天 | 4 天 |
| 固定资产周转率(次) | 0.1651 | 0.1368 | 0.1308 | 0.1199 | 0.1086 | 0.1101 | 0.1141 | 0.1159 |
| 总资产周转率 | 346.75% | 336.35% | 300.17% | 330.58% | 353.70% | 351.18% | 364.38% | 356.99% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | 60.55 | 83.84 | 122.77 | 112.58 | 102.03 | 137.00 | 99.06 | 141.61 |
| 净利润 | 31.34 | 36.59 | 40.02 | 50.07 | 58.44 | 62.92 | 73.67 | 80.99 |
| 经营活动现金流量 | 57.74 | 63.56 | 88.61 | 89.58 | 73.92 | 110.68 | 113.39 | 133.35 |
| 投资活动现金流量 | -29.47 | -28.65 | -38.91 | -35.35 | -39.15 | -49.72 | -44.09 | -53.11 |
| 筹资活动现金流量 | -12.81 | -11.47 | -11.47 | -64.88 | -42.83 | -26.14 | -107.64 | -37.75 |
| 净现金流量 | 15.09 | 23.29 | 38.93 | -10.19 | -10.55 | 34.97 | -37.94 | 42.55 |
消费防御
- 近五年ROE对比
1
100.00%
高露洁
CL
2
100.00%
金佰利
KMB
3
100.00%
高乐氏
CLX
4
87.16%
西斯科
SYY
5
64.56%
可口可乐装瓶
COKE
6
50.30%
百事
PEP
7
50.30%
BJ批发俱乐部
BJ
8
46.63%
好时
HSY
9
43.47%
可口可乐
KO
10
41.78%
National Beverage Corp
FIZZ
11
39.62%
联合利华(英国)
UL
12
38.24%
帝亚吉欧(ADR)
DEO
13
35.51%
Phoenix Education Partners Inc
数据<5年
PXED
14
32.15%
塔吉特
TGT
15
31.73%
Sprouts Farmers Market Inc
SFM
16
31.03%
宝洁
PG
17
30.56%
Cal-Maine Foods Inc
CALM
18
29.40%
开市客
COST
19
28.85%
United-Guardian Inc
UG
20
28.00%
达乐
DG
21
27.62%
Oddity Tech Ltd-A
ODD
22
26.09%
大峡谷教育
LOPE
23
25.27%
Turning Point Brands Inc
TPB
24
24.80%
Spectrum Brands Holdings Inc
SPB
25
22.76%
金宝汤
CPB
26
22.10%
怪物饮料
MNST
27
20.56%
依特香水
IPAR
28
19.70%
可口可乐欧洲太平洋合伙
CCEP
29
19.67%
The Vita Coco Co Inc
COCO
30
19.13%
LifeVantage Corp
LFVN