获利能力 Profitability (单位:美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 净资产收益率(ROE) | 46.17% | -12.31% | 98.60% | 401.46% | -206.63% | -216.42% | -389.89% | -242.06% |
| 总资产收益率(ROA) | 12.56% | -2.62% | 9.42% | 6.26% | 15.60% | 21.08% | 32.02% | 19.84% |
| 毛利率 | 48.31% | 50.62% | 49.80% | 53.79% | 56.77% | 58.34% | 59.82% | 62.47% |
| 净利率 | 27.47% | -5.17% | 17.03% | 9.51% | 22.97% | 33.21% | 46.90% | 29.84% |
| 每股收益(EPS) | 3.69 | -0.70 | 2.40 | 1.34 | 3.19 | 4.57 | 6.54 | 4.12 |
财务结构 Financial Structure
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金占总资产比率 | 2.40% | 4.30% | 10.43% | 11.50% | 10.91% | 9.56% | 8.89% | 12.78% |
| 负债占总资产比率 | 73.26% | 87.10% | 93.75% | 104.06% | 110.62% | 109.05% | 106.22% | 109.86% |
经营能力 Operating Capability
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 应收账款周转率(次) | 178.62 | 165.20 | 190.90 | - | - | 344.83 | 135.69 | 88.51 |
| 平均收现日数 | 2 天 | 2 天 | 2 天 | - | - | 1 天 | 3 天 | 4 天 |
| 固定资产周转率(次) | 0.1744 | 0.1776 | 0.1717 | 0.1613 | 0.1665 | 0.1773 | 0.1806 | 0.2007 |
| 总资产周转率 | 45.73% | 50.96% | 55.16% | 65.82% | 67.91% | 63.48% | 68.28% | 66.48% |
现金流量 Cash Flow (单位:亿美元)
| 指标 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 现金及现金等价物 | 13.33 | 21.17 | 49.45 | 45.44 | 40.30 | 36.86 | 31.27 | 44.74 |
| 净利润 | 69.63 | -12.93 | 44.67 | 24.75 | 57.64 | 81.30 | 112.64 | 69.47 |
| 经营活动现金流量 | 83.91 | 78.37 | 83.85 | 84.05 | 82.56 | 92.87 | 87.53 | 92.90 |
| 投资活动现金流量 | -129.88 | -23.98 | -1.43 | 12.12 | 7.82 | -12.83 | 21.75 | -3.41 |
| 筹资活动现金流量 | 47.16 | -47.12 | -53.96 | -100.29 | -95.41 | -83.74 | -114.91 | -76.15 |
| 净现金流量 | 1.19 | 7.27 | 28.46 | -4.12 | -5.03 | -3.70 | -5.63 | 13.34 |
消费防御
- 近五年ROE对比
1
100.00%
高露洁
CL
2
100.00%
金佰利
KMB
3
100.00%
高乐氏
CLX
4
87.16%
西斯科
SYY
5
64.56%
可口可乐装瓶
COKE
6
50.30%
百事
PEP
7
50.30%
BJ批发俱乐部
BJ
8
46.63%
好时
HSY
9
43.47%
可口可乐
KO
10
41.78%
National Beverage Corp
FIZZ
11
39.62%
联合利华(英国)
UL
12
38.24%
帝亚吉欧(ADR)
DEO
13
35.51%
Phoenix Education Partners Inc
数据<5年
PXED
14
32.15%
塔吉特
TGT
15
31.73%
Sprouts Farmers Market Inc
SFM
16
31.03%
宝洁
PG
17
30.56%
Cal-Maine Foods Inc
CALM
18
29.40%
开市客
COST
19
28.85%
United-Guardian Inc
UG
20
28.00%
达乐
DG
21
27.62%
Oddity Tech Ltd-A
ODD
22
26.09%
大峡谷教育
LOPE
23
25.27%
Turning Point Brands Inc
TPB
24
24.80%
Spectrum Brands Holdings Inc
SPB
25
22.76%
金宝汤
CPB
26
22.10%
怪物饮料
MNST
27
20.56%
依特香水
IPAR
28
19.70%
可口可乐欧洲太平洋合伙
CCEP
29
19.67%
The Vita Coco Co Inc
COCO
30
19.13%
LifeVantage Corp
LFVN